County Profile for Windham - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 0
Total Cost Reports Filed in 2021 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 2 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,567,066 Total Charges 586,803,216
Fixed Assets 68,236,564 Contract Allowance 348,340,681
Other Assets 43,482,581 Operating Revenue 238,462,535
Total Assets 167,286,211 Operating Expenses 239,970,280
Current Liabilities 60,849,765 Operating Margin -1,507,745
Long Term Liabilities 135,362,712 Other Income 19,109,081
Total Equity -28,926,266 Other Expense 2,308,175
Total Liabilities and Equity 167,286,211 Net Profit or Loss 15,293,161

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,958 Revenue per Bed $1,644,569 Revenue per Person $238,462,535
Net Margin per Discharge ($246) Net Margin per Bed ($10,398) Net Margin per Person ($1,507,745)
Net Profit per Discharge $2,498 Net Profit per Bed $105,470 Net Profit per Person $15,293,161
Net Fixed Assets per Discharge $11,148 Net Fixed Assets per Bed $470,597 Net Fixed Assets per Bed $68,236,564
Long Term Debt per Discharge $22,114 Long Term Debt per Bed $933,536 Long Term Debt per Person $135,362,712
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 777 Net Fixed Assets 818 Population Estimate 3,145
Total Revenue 659 Long Term Liabilities 398 Total Patient Discharges 723
Net Margin 2,022 Total Patient Beds 713
Net Profit or Loss 825

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,317,444 62,495,736 0.6451
31 Intensive Care Unit 2,151,941 4,930,367 0.4365
32 Coronary Care Unit 0 0
43 Nursery 1,015,067 2,998,759 0.3385
44 Skilled Nursing Care 0 0
50 Operating Room 21,745,089 49,958,338 0.4353
51 Recovery Room 1,218,277 4,165,650 0.2925
52 Labor and Delivery Room 4,173,427 6,415,800 0.6505

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,699,778 13 Nursing Administration 2,815,423
02,03 Captial Related - Movable Equipment 5,834,650 14 Central Services and Supply 934,825
04 Employee Benefits 28,900,302 15 Pharmacy 427,958
05 Administrative and General 49,320,163 16 Medical Records and Medical Library 1,836,531
06 Maintenance and Repairs 4,272,093 17 Social Services 0
07 Operation of Plant 7,019,028 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,721,256 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,657,629 20,21,22,23 Education Programs 0
Total General Service Cost Centers 114,439,636

County Profile for Windham - 2021